Benchmark Report
Sorren-branded, client-ready reporting generated from the selected peer cohort.
Stonebridge Medical Group
Ashland, OR · NAICS 621111 Offices of Physicians
Executive Summary
Stonebridge Medical Group generated $21,950,000 of revenue in 2026 with 57 employees, producing an EBITDA margin of 25.7% against a peer median of 20.3%. Compared with 123 similar businesses, performance is strongest in labor efficiency and warrants examination in growth. Total benchmark variance across all categories is $951K.
Company Snapshot
Peer Group Definition
Comparison sample size 123; NAICS 621111; revenue range $11.00M–$35.10M; geographic filter OR. Data availability for this client: 91% coverage across tax return, financial statements, payroll and employee records.
Financial Performance
| Line item (% revenue) | Company | Peer median | Top 25% |
|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% |
| Cost of Goods Sold | 20.1% | 21.9% | 19.1% |
| Gross Profit | 79.9% | 78.1% | 80.9% |
| Payroll | 30.5% | 35.3% | 30.6% |
| Benefits | 5.3% | 5.7% | 4.9% |
| Occupancy | 6.1% | 6.4% | 5.6% |
| Marketing | 1.7% | 1.8% | 2.0% |
| Insurance | 2.0% | 2.2% | 2.0% |
| Professional Fees | 1.6% | 1.6% | 1.4% |
| Administrative & Other | 5.9% | 4.9% | 4.2% |
| EBITDA | 25.7% | 20.3% | 24.8% |
| Depreciation | 2.9% | 2.4% | 2.2% |
| Interest | 1.3% | 1.2% | 1.1% |
| Net Income | 17.3% | 13.3% | 16.9% |
Profitability and Operational Efficiency
Balance Sheet
Tax Overview
Industry Trends
| Year | Revenue | Growth | Gross | EBITDA | Payroll % |
|---|---|---|---|---|---|
| 2022 | $21.89M | +12.1% | 79.1% | 26.3% | 34.3% |
| 2023 | $22.31M | +1.9% | 79.0% | 26.4% | 34.1% |
| 2024 | $20.78M | -6.8% | 79.3% | 26.1% | 34.8% |
| 2025 | $21.81M | +4.9% | 80.0% | 25.6% | 35.9% |
| 2026 | $21.95M | +0.6% | 79.9% | 25.7% | 35.8% |
Opportunities for Discussion
- Working Capital Position. Current ratio of 4.04 compares with an industry median of 4.63. How much liquidity headroom does the business need through its cycle?Benchmark variance $668K
- Owner Compensation Structure. Owner compensation represents 8.1% of revenue compared with a 9.4% median for comparable entities. Should compensation strategy be reviewed with the tax team?Benchmark variance $284K
- Gross Margin Variance. Gross margin of 79.9% compares with a peer median of 78.1%. Where are direct costs and pricing diverging from comparable businesses?
- Payroll Efficiency. Total labor cost represents 35.8% of revenue against a peer median of 40.8%. Is the staffing model carrying capacity for growth, or absorbing margin?
- Operating Expense Load. Operating expenses run 54.2% of revenue versus a peer median of 58.6%. Which expense categories account for the difference?
- Revenue per Employee. Revenue per employee of $385K compares with a peer median of $311K. Is productivity constrained by capacity, mix, or pricing?
- Leverage Profile. Debt to EBITDA of 0.69x compares with a peer median of 0.84x. Does the capital structure match the asset base and cash cycle?
Advisor Notes
Methodology
Sorren Benchmark aggregates anonymized financial, tax, payroll and operational data across 60,000 businesses. Peer statistics report count, mean, median, 10th, 25th, 75th and 90th percentiles and standard deviation. Comparisons use normalized ratios rather than raw dollars. Statistics are released only where a cohort contains at least 10 businesses, and individual peer companies are never displayed. Benchmark variance expresses the mathematical difference between this company and its peer median; it is not a projection of savings, nor tax or investment advice.