Sorren
Reports

Benchmark Report

Sorren-branded, client-ready reporting generated from the selected peer cohort.

Prebuilt reports
Sorren Benchmark Report

Silver Fork Medical Group

Central Point, OR · NAICS 621111 Offices of Physicians

Tax year 2026
Prepared by Sofia Vaughn
Medford, OR office
Section 1

Executive Summary

Silver Fork Medical Group generated $10,392,000 of revenue in 2026 with 29 employees, producing an EBITDA margin of 22.8% against a peer median of 19.2%. Compared with 160 similar businesses, performance is strongest in growth and warrants examination in leverage. Total benchmark variance across all categories is $314K.

Section 2

Company Snapshot

Revenue
$10.39M
Employees
29
Entity type
LLC
Years in business
32
Gross margin
82.7%
EBITDA margin
22.8%
Net margin
15.2%
Effective tax rate
18.9%
Section 3

Peer Group Definition

160 businessesNAICS 621111 — Offices of PhysiciansORRevenue $5.2M–$16.6M14–41 employeesTax year 2026

Comparison sample size 160; NAICS 621111; revenue range $5.20M$16.60M; geographic filter OR. Data availability for this client: 97% coverage across tax return, financial statements, payroll and employee records.

Section 4

Financial Performance

Line item (% revenue)CompanyPeer medianTop 25%
Revenue100.0%100.0%100.0%
Cost of Goods Sold17.3%21.7%19.4%
Gross Profit82.7%78.3%80.6%
Payroll38.2%35.8%31.6%
Benefits5.8%5.6%5.0%
Occupancy5.1%6.4%5.6%
Marketing2.1%1.9%2.0%
Insurance1.8%2.2%2.0%
Professional Fees1.4%1.6%1.5%
Administrative & Other4.5%4.8%4.3%
EBITDA22.8%19.2%23.7%
Depreciation2.6%2.4%2.2%
Interest1.4%1.2%1.1%
Net Income15.2%12.3%16.2%
Section 5

Profitability and Operational Efficiency

Growth
93rd
Profitability
79th
Labor Efficiency
50th
Operating Efficiency
81st
Liquidity
57th
Leverage
40th
Tax Efficiency
58th
Asset Efficiency
49th
Section 6

Balance Sheet

Current Ratio
4.87
median 4.48
Quick Ratio
4.74
median 4.31
Debt / EBITDA
0.89
median 0.90
Debt / Equity
0.84
median 0.66
Days Sales Outstanding
47.98
median 42.54
Asset Turnover
2.07
median 2.13
Section 7

Tax Overview

Federal tax
$287,314
State tax
$81,037
Effective rate
18.9%
Section 179
$148,560
Owner compensation
$1,059,930
Owner distributions
$805,126
Retirement
$154,644
Capital expenditures
$410,821
Section 8

Industry Trends

YearRevenueGrowthGrossEBITDAPayroll %
2022$8.77M+3.8%82.0%23.9%42.2%
2023$9.57M+9.1%81.9%24.0%42.0%
2024$8.85M-7.6%82.3%23.3%43.1%
2025$9.33M+5.4%82.8%22.7%44.2%
2026$10.39M+11.4%82.7%22.8%44.0%
Section 9

Opportunities for Discussion

  • Payroll Efficiency. Total labor cost represents 44.0% of revenue against a peer median of 41.3%. Is the staffing model carrying capacity for growth, or absorbing margin?Benchmark variance $280K
  • Operating Expense Load. Operating expenses run 59.9% of revenue versus a peer median of 59.6%. Which expense categories account for the difference?Benchmark variance $34K
  • Leverage Profile. Debt to EBITDA of 0.89x compares with a peer median of 0.90x. Does the capital structure match the asset base and cash cycle?
  • Owner Compensation Structure. Owner compensation represents 10.2% of revenue compared with a 9.6% median for comparable entities. Should compensation strategy be reviewed with the tax team?
  • Gross Margin Variance. Gross margin of 82.7% compares with a peer median of 78.3%. Where are direct costs and pricing diverging from comparable businesses?
  • Revenue per Employee. Revenue per employee of $358K compares with a peer median of $301K. Is productivity constrained by capacity, mix, or pricing?
  • Working Capital Position. Current ratio of 4.87 compares with an industry median of 4.48. How much liquidity headroom does the business need through its cycle?
Section 10

Advisor Notes

Section 11

Methodology

Sorren Benchmark aggregates anonymized financial, tax, payroll and operational data across 60,000 businesses. Peer statistics report count, mean, median, 10th, 25th, 75th and 90th percentiles and standard deviation. Comparisons use normalized ratios rather than raw dollars. Statistics are released only where a cohort contains at least 10 businesses, and individual peer companies are never displayed. Benchmark variance expresses the mathematical difference between this company and its peer median; it is not a projection of savings, nor tax or investment advice.