Sorren
Reports

Benchmark Report

Sorren-branded, client-ready reporting generated from the selected peer cohort.

Prebuilt reports
Sorren Benchmark Report

Summit Pet Care

Grants Pass, OR · NAICS 541940 Veterinary Services

Tax year 2026
Prepared by Jordan Hamasu
Medford, OR office
Section 1

Executive Summary

Summit Pet Care generated $661,000 of revenue in 2026 with 5 employees, producing an EBITDA margin of 14.5% against a peer median of 13.1%. Compared with 18 similar businesses, performance is strongest in profitability and warrants examination in liquidity. Total benchmark variance across all categories is $46K.

Section 2

Company Snapshot

Revenue
$661K
Employees
5
Entity type
C Corporation
Years in business
16
Gross margin
80.3%
EBITDA margin
14.5%
Net margin
7.4%
Effective tax rate
23.3%
Section 3

Peer Group Definition

18 businessesNAICS 541940 — Veterinary ServicesORRevenue $0.3M–$1.1M2–7 employeesTax year 2026

Comparison sample size 18; NAICS 541940; revenue range $300K$1.10M; geographic filter OR. Data availability for this client: 83% coverage across tax return, financial statements, payroll and employee records.

Section 4

Financial Performance

Line item (% revenue)CompanyPeer medianTop 25%
Revenue100.0%100.0%100.0%
Cost of Goods Sold19.7%22.3%21.3%
Gross Profit80.3%77.7%78.7%
Payroll41.6%39.5%34.7%
Benefits4.5%5.1%4.1%
Occupancy7.5%7.7%6.4%
Marketing2.9%3.0%3.4%
Insurance1.4%1.2%1.1%
Professional Fees1.3%1.2%1.1%
Administrative & Other4.6%4.8%4.6%
EBITDA14.5%13.1%18.8%
Depreciation3.2%2.8%2.7%
Interest1.7%1.4%1.3%
Net Income7.4%6.9%12.0%
Section 5

Profitability and Operational Efficiency

Growth
67th
Profitability
70th
Labor Efficiency
43rd
Operating Efficiency
57th
Liquidity
1st
Leverage
39th
Tax Efficiency
33rd
Asset Efficiency
58th
Section 6

Balance Sheet

Current Ratio
2.02
median 2.67
Quick Ratio
1.73
median 2.35
Debt / EBITDA
1.61
median 1.59
Debt / Equity
1.00
median 0.79
Days Sales Outstanding
9.83
median 10.44
Asset Turnover
1.92
median 2.01
Section 7

Tax Overview

Federal tax
$11,563
State tax
$3,261
Effective rate
23.3%
Section 179
$18,900
Owner compensation
$51,660
Owner distributions
$31,695
Retirement
$10,064
Capital expenditures
$38,153
Section 8

Industry Trends

YearRevenueGrowthGrossEBITDAPayroll %
2022$447K+3.4%79.5%15.6%44.2%
2023$501K+12.1%79.4%15.7%43.9%
2024$535K+6.8%79.9%15.1%45.1%
2025$602K+12.5%80.4%14.4%46.3%
2026$661K+9.8%80.3%14.5%46.1%
Section 9

Opportunities for Discussion

  • Working Capital Position. Current ratio of 2.02 compares with an industry median of 2.67. How much liquidity headroom does the business need through its cycle?Benchmark variance $23K
  • Operating Expense Load. Operating expenses run 65.8% of revenue versus a peer median of 64.3%. Which expense categories account for the difference?Benchmark variance $10K
  • Payroll Efficiency. Total labor cost represents 46.1% of revenue against a peer median of 44.9%. Is the staffing model carrying capacity for growth, or absorbing margin?Benchmark variance $7K
  • Owner Compensation Structure. Owner compensation represents 7.8% of revenue compared with a 7.4% median for comparable entities. Should compensation strategy be reviewed with the tax team?Benchmark variance $3K
  • Leverage Profile. Debt to EBITDA of 1.61x compares with a peer median of 1.59x. Does the capital structure match the asset base and cash cycle?Benchmark variance $2K
  • Revenue per Employee. Revenue per employee of $132K compares with a peer median of $132K. Is productivity constrained by capacity, mix, or pricing?Benchmark variance $1K
  • Gross Margin Variance. Gross margin of 80.3% compares with a peer median of 77.7%. Where are direct costs and pricing diverging from comparable businesses?
Section 10

Advisor Notes

Section 11

Methodology

Sorren Benchmark aggregates anonymized financial, tax, payroll and operational data across 60,000 businesses. Peer statistics report count, mean, median, 10th, 25th, 75th and 90th percentiles and standard deviation. Comparisons use normalized ratios rather than raw dollars. Statistics are released only where a cohort contains at least 10 businesses, and individual peer companies are never displayed. Benchmark variance expresses the mathematical difference between this company and its peer median; it is not a projection of savings, nor tax or investment advice.