Sorren
Reports

Benchmark Report

Sorren-branded, client-ready reporting generated from the selected peer cohort.

Prebuilt reports
Sorren Benchmark Report

Quarry Hill Industries

Marana, AZ · NAICS 332710 Machine Shops

Tax year 2026
Prepared by Nina Rosenthal
Tucson, AZ office
Section 1

Executive Summary

Quarry Hill Industries generated $4,767,000 of revenue in 2026 with 28 employees, producing an EBITDA margin of -15.1% against a peer median of 2.8%. Compared with 122 similar businesses, performance is strongest in tax efficiency and warrants examination in growth. Total benchmark variance across all categories is $1.37M.

Section 2

Company Snapshot

Revenue
$4.77M
Employees
28
Entity type
C Corporation
Years in business
16
Gross margin
25.2%
EBITDA margin
-15.1%
Net margin
-22.1%
Effective tax rate
0.0%
Section 3

Peer Group Definition

122 businessesNAICS 332710 — Machine ShopsAZRevenue $2.4M–$7.6M14–40 employeesTax year 2026

Comparison sample size 122; NAICS 332710; revenue range $2.40M$7.60M; geographic filter AZ. Data availability for this client: 65% coverage across tax return, financial statements, payroll and employee records.

Section 4

Financial Performance

Line item (% revenue)CompanyPeer medianTop 25%
Revenue100.0%100.0%100.0%
Cost of Goods Sold74.8%60.7%54.0%
Gross Profit25.2%39.3%46.0%
Payroll20.9%18.7%16.0%
Benefits4.5%3.9%3.4%
Occupancy3.1%3.2%2.7%
Marketing1.0%0.8%0.9%
Insurance1.6%1.6%1.4%
Professional Fees0.7%0.8%0.7%
Administrative & Other5.5%4.9%4.2%
EBITDA-15.1%2.8%9.9%
Depreciation4.9%4.6%4.1%
Interest2.0%2.0%1.8%
Net Income-22.1%-4.2%2.6%
Section 5

Profitability and Operational Efficiency

Growth
1st
Profitability
2nd
Labor Efficiency
31st
Operating Efficiency
42nd
Liquidity
65th
Leverage
40th
Tax Efficiency
75th
Asset Efficiency
30th
Section 6

Balance Sheet

Current Ratio
3.57
median 3.25
Quick Ratio
2.37
median 2.22
Debt / EBITDA
1352807.00
median 9.97
Debt / Equity
0.44
median 0.48
Days Sales Outstanding
57.44
median 47.23
Asset Turnover
0.96
median 1.05
Section 7

Tax Overview

Federal tax
$0
State tax
$0
Effective rate
0.0%
Section 179
$192,974
Owner compensation
$238,006
Owner distributions
$0
Retirement
$41,697
Capital expenditures
$443,865
Section 8

Industry Trends

YearRevenueGrowthGrossEBITDAPayroll %
2022$5.04M+0.6%21.3%-17.7%24.0%
2023$5.21M+3.5%21.6%-17.5%24.1%
2024$5.09M-2.3%21.7%-17.5%24.2%
2025$5.19M+1.9%24.1%-15.9%25.0%
2026$4.77M-8.1%25.2%-15.1%25.4%
Section 9

Opportunities for Discussion

  • Gross Margin Variance. Gross margin of 25.2% compares with a peer median of 39.3%. Where are direct costs and pricing diverging from comparable businesses?Benchmark variance $670K
  • Operating Expense Load. Operating expenses run 40.4% of revenue versus a peer median of 37.2%. Which expense categories account for the difference?Benchmark variance $148K
  • Payroll Efficiency. Total labor cost represents 25.4% of revenue against a peer median of 22.5%. Is the staffing model carrying capacity for growth, or absorbing margin?Benchmark variance $137K
  • Leverage Profile. Debt to EBITDA of 1352807.00x compares with a peer median of 9.97x. Does the capital structure match the asset base and cash cycle?
  • Revenue per Employee. Revenue per employee of $170K compares with a peer median of $185K. Is productivity constrained by capacity, mix, or pricing?Benchmark variance $412K
  • Owner Compensation Structure. Owner compensation represents 5.0% of revenue compared with a 4.5% median for comparable entities. Should compensation strategy be reviewed with the tax team?
  • Working Capital Position. Current ratio of 3.57 compares with an industry median of 3.25. How much liquidity headroom does the business need through its cycle?
Section 10

Advisor Notes

Section 11

Methodology

Sorren Benchmark aggregates anonymized financial, tax, payroll and operational data across 60,000 businesses. Peer statistics report count, mean, median, 10th, 25th, 75th and 90th percentiles and standard deviation. Comparisons use normalized ratios rather than raw dollars. Statistics are released only where a cohort contains at least 10 businesses, and individual peer companies are never displayed. Benchmark variance expresses the mathematical difference between this company and its peer median; it is not a projection of savings, nor tax or investment advice.